Excel Fu?

[chrisdoesloans]

Dear LJ Genie-

Please come and help me, your my only most convenient hope.

The below picture is a simple loan comparison sheet from Excel:

Comments

[ambitious_1]

You posted this your journal!

I can figure it out, but I don't have time right now. If no one gets to it first, I'll figure it out tonight.